Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2017 |
Income Taxes [Abstract] |
|
Provision For Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Federal:
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
35,466
|
|
$
|
22,262
|
|
$
|
19,566
|
Deferred
|
|
|
(43,252)
|
|
|
18,499
|
|
|
18,608
|
|
|
$
|
(7,786)
|
|
$
|
40,761
|
|
$
|
38,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State and Other:
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
4,209
|
|
$
|
2,763
|
|
$
|
4,223
|
Deferred
|
|
|
603
|
|
|
(3,352)
|
|
|
(86)
|
|
|
|
4,812
|
|
|
(589)
|
|
|
4,137
|
Total
|
|
$
|
(2,974)
|
|
$
|
40,172
|
|
$
|
42,311
|
|
Reasons For The Difference Between Provision For Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
Income tax expense at statutory rate
|
|
$
|
42,893
|
|
$
|
40,293
|
|
$
|
39,416
|
Effect of state taxes, net of federal tax benefit
|
|
|
2,735
|
|
|
1,796
|
|
|
1,620
|
Effect of federal rate change, net of federal tax benefit
|
|
|
(47,722)
|
|
|
—
|
|
|
—
|
Effect of state rate changes on net deferred
|
|
|
|
|
|
|
|
|
|
liabilities
|
|
|
118
|
|
|
(1,433)
|
|
|
1,448
|
Change in valuation allowance
|
|
|
275
|
|
|
(549)
|
|
|
(47)
|
Non-deductible items
|
|
|
460
|
|
|
317
|
|
|
194
|
Tax credits
|
|
|
(1,733)
|
|
|
(515)
|
|
|
(307)
|
Other
|
|
|
—
|
|
|
263
|
|
|
(13)
|
Total
|
|
$
|
(2,974)
|
|
$
|
40,172
|
|
$
|
42,311
|
|
Deferred Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
|
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
Deferred federal and state tax liabilities (assets):
|
|
|
|
|
|
|
Installment sales treatment of VOI notes receivable
|
|
$
|
99,906
|
|
$
|
152,074
|
Deferred federal and state loss carryforwards/AMT
|
|
|
|
|
|
|
credits (net of valuation allowance of $2.4 million and $2.2 million
|
|
|
|
|
|
|
as of December 31, 2017 and 2016, respectively)
|
|
|
(8,463)
|
|
|
(11,450)
|
Book reserves for loan losses and inventory
|
|
|
(26,249)
|
|
|
(40,714)
|
Tax over book depreciation
|
|
|
(1,708)
|
|
|
(2,924)
|
Deferral of VOI sales and costs under timeshare accounting rules
|
|
|
7,535
|
|
|
8,718
|
Real estate valuation
|
|
|
(6,884)
|
|
|
(13,463)
|
Intangible assets
|
|
|
14,279
|
|
|
23,353
|
Junior subordinated debentures
|
|
|
9,144
|
|
|
16,349
|
Other
|
|
|
(3,932)
|
|
|
(5,665)
|
Deferred income taxes
|
|
$
|
83,628
|
|
$
|
126,278
|
|
|
|
|
|
|
|
Total deferred federal and state tax liabilities
|
|
$
|
130,864
|
|
$
|
200,494
|
Total deferred federal and state tax assets
|
|
|
(47,236)
|
|
|
(74,216)
|
Deferred income taxes
|
|
$
|
83,628
|
|
$
|
126,278
|
|